Alford, Beeson, and Carlton have operated a coffee shop for a number of years as a partnership. At the beginning of 2024, capital balances were as follows:
Alford $60,000
Beeson 40,000
Carlton 20,000
Due to a cash shortage, Aitird invests an additional $8,000 in the business on April 1,2024.
Each partner is allowed to withdraw $1,000 cash each month.
The partners have used the same method of allocating profits and losses since the business's inception:
1. Each partner is given the following compensation allowance for work done in the business: Alford, $18,000;800s0n,$25,000; and Cariton, $8,000.
2. Each partner is credited with interest equal to 10 percent of the average monthly capital balance for the year without regard for normal drawings.
3. Any remaining profit or loss is allocated 4:2:4 to Alford, Beeson, and Carlton, respectively. The net income for 2024 is $23,600. Each partner withdraws the allotted amount each month.
Prepare a schedule showing calculations for the partners' 2024 ending capital balances.
Note: Amounts to be deducted should be indicated with minus sign.