The following table provides summary data for Target and its competitors, Kohl's and Wal-Mart.

(in millions) Target Kohl's Wal-Mart
Company assumed value -- $13,487 $322,123
Equity assumed value -- $10,922 $272,541
NOPAT $3,260 $980 $8,312
Net income $2,937 $801 $6,670
Net nonoperating obligations (assets) $11,340 $2,565 $49,582
Common shares outstanding 510.9 shares 159.0 shares 2,844.0 share