Answer :
To analyze the effect of the two stock issues on Leuig Corporation's books, we will break down the transactions and determine the relevant elements for both initial and additional stock issues.
### Initial Stock Issue
#### Details:
- Shares Issued: 1,300
- Amount Paid by Investor: \[tex]$52,000 - Par Value per Share: \$[/tex]10
- Total Par Value: 1,300 shares * \[tex]$10 = \$[/tex]13,000
- Paid-in Capital in Excess of Par: \[tex]$52,000 (amount paid) - \$[/tex]13,000 (par value) = \[tex]$39,000 ### Additional Stock Issue #### Details: - Shares Issued: 2,600 - Amount Paid by Investor: \$[/tex]40 per share * 2,600 shares = \[tex]$104,000 - Par Value per Share: \$[/tex]10
- Total Par Value: 2,600 shares * \[tex]$10 = \$[/tex]26,000
- Paid-in Capital in Excess of Par: \[tex]$104,000 (amount paid) - \$[/tex]26,000 (par value) = \[tex]$78,000 ### Summary of Transactions: Let's outline the contributions to common stock and paid-in capital from both transactions. - Common Stock (initial): \$[/tex]13,000
- Paid-in Capital (initial): \[tex]$39,000 - Common Stock (additional): \$[/tex]26,000
- Paid-in Capital (additional): \[tex]$78,000 - Total Cash Received: \$[/tex]52,000 (initial) + \[tex]$104,000 (additional) = \$[/tex]156,000
Total amounts after both stock issues:
- Total Common Stock: \[tex]$13,000 (initial) + \$[/tex]26,000 (additional) = \[tex]$39,000 - Total Paid-in Capital: \$[/tex]39,000 (initial) + \[tex]$78,000 (additional) = \$[/tex]117,000
### Horizontal Statements Model
In the horizontal statements model, we organize the financial information as follows, and assign the cash flow activity as a Financing Activity (FA).
| Account | Dr. (Debit) | Cr. (Credit) | Cash Flow Activity |
|--------------------------------|:----------------:|:--------------:|:--------------------:|
| Common Stock (initial) | | \[tex]$13,000 | | | Paid-in Capital (initial) | | \$[/tex]39,000 | |
| Common Stock (additional) | | \[tex]$26,000 | | | Paid-in Capital (additional) | | \$[/tex]78,000 | |
| Total Cash Received | \[tex]$156,000 | | FA | | Total Common Stock | | \$[/tex]39,000 | |
| Total Paid-in Capital | | \$117,000 | |
### Explanation of Cash Flow Activity:
The inflow of cash from the issuance of shares represents funds raised from financing activities, hence we categorize the cash inflow under 'FA' for Financing Activity.
Following these calculations and summarizations accurately reflects the effect on Leuig Corporation's books for the two stock issuance events.
### Initial Stock Issue
#### Details:
- Shares Issued: 1,300
- Amount Paid by Investor: \[tex]$52,000 - Par Value per Share: \$[/tex]10
- Total Par Value: 1,300 shares * \[tex]$10 = \$[/tex]13,000
- Paid-in Capital in Excess of Par: \[tex]$52,000 (amount paid) - \$[/tex]13,000 (par value) = \[tex]$39,000 ### Additional Stock Issue #### Details: - Shares Issued: 2,600 - Amount Paid by Investor: \$[/tex]40 per share * 2,600 shares = \[tex]$104,000 - Par Value per Share: \$[/tex]10
- Total Par Value: 2,600 shares * \[tex]$10 = \$[/tex]26,000
- Paid-in Capital in Excess of Par: \[tex]$104,000 (amount paid) - \$[/tex]26,000 (par value) = \[tex]$78,000 ### Summary of Transactions: Let's outline the contributions to common stock and paid-in capital from both transactions. - Common Stock (initial): \$[/tex]13,000
- Paid-in Capital (initial): \[tex]$39,000 - Common Stock (additional): \$[/tex]26,000
- Paid-in Capital (additional): \[tex]$78,000 - Total Cash Received: \$[/tex]52,000 (initial) + \[tex]$104,000 (additional) = \$[/tex]156,000
Total amounts after both stock issues:
- Total Common Stock: \[tex]$13,000 (initial) + \$[/tex]26,000 (additional) = \[tex]$39,000 - Total Paid-in Capital: \$[/tex]39,000 (initial) + \[tex]$78,000 (additional) = \$[/tex]117,000
### Horizontal Statements Model
In the horizontal statements model, we organize the financial information as follows, and assign the cash flow activity as a Financing Activity (FA).
| Account | Dr. (Debit) | Cr. (Credit) | Cash Flow Activity |
|--------------------------------|:----------------:|:--------------:|:--------------------:|
| Common Stock (initial) | | \[tex]$13,000 | | | Paid-in Capital (initial) | | \$[/tex]39,000 | |
| Common Stock (additional) | | \[tex]$26,000 | | | Paid-in Capital (additional) | | \$[/tex]78,000 | |
| Total Cash Received | \[tex]$156,000 | | FA | | Total Common Stock | | \$[/tex]39,000 | |
| Total Paid-in Capital | | \$117,000 | |
### Explanation of Cash Flow Activity:
The inflow of cash from the issuance of shares represents funds raised from financing activities, hence we categorize the cash inflow under 'FA' for Financing Activity.
Following these calculations and summarizations accurately reflects the effect on Leuig Corporation's books for the two stock issuance events.