\begin{tabular}{|c|c|c|c|}
\hline \multicolumn{4}{|l|}{ (amounts in thousands) } \\
\hline Sales & [tex]$\$[/tex] 33,750[tex]$ & $[/tex]\[tex]$ 24,750$[/tex] & \\
\hline Cost of Goods Sold & [tex]$\underline{21,938}$[/tex] & 16,830 & \\
\hline Gross Profit & [tex]$\$[/tex] 11,812[tex]$ & $[/tex]\[tex]$ 7,920$[/tex] & \\
\hline Wages & [tex]$\$[/tex] 8,775[tex]$ & $[/tex]\[tex]$ 6,188$[/tex] & \\
\hline Utilities & 675 & & 250 \\
\hline Repairs & 169 & & 325 \\
\hline Selling & 506 & 200 & \\
\hline Total Expenses & [tex]$\$[/tex] 10,125[tex]$ & $[/tex]\[tex]$ 6,963$[/tex] & \\
\hline Operating Income & 1,687 & & 957 \\
\hline Operating Income \% & [tex]$5 \%$[/tex] & & [tex]$7 \%$[/tex] \\
\hline Total Assets (investment base) & [tex]$\$[/tex] 4,500[tex]$ & $[/tex]\[tex]$ 7,000$[/tex] & \\
\hline Return on Investment & 0.3742 & & [tex]$?$[/tex] \\
\hline Residual Income ( [tex]$8 \%$[/tex] cost of capital) & 1,327 & & \\
\hline
\end{tabular}