Financial Statement Analysis: Mastery Test

\begin{tabular}{|l|l|l|}
\hline
Investments & 25,000 & Long-Term Liabilities \\
\hline
& & Bank loan \\
\hline
& & Notes payable \\
\hline
& & Long-term liabilities \\
\hline
Property, Plant, and Equipment & & Total Liabilities \\
\hline
Land and building & 156,000 & \\
\hline
Equipment & [tex]$1,85,000$[/tex] & \\
\hline
Less: Depreciation & [tex]$(63,000)$[/tex] & \\
\hline
& 278,000 & \\
\hline
Intangible Assets & & Stockholders' Equity \\
\hline
Goodwill & 120,000 & Retained earnings \\
\hline
Trade names & 210,000 & Total stockholders' equity \\
\hline
Total intangible assets & 340,000 & \\
\hline
Total Assets & 720,800 & Total Liability and Stockholders' Equity \\
\hline
\end{tabular}

What are the debt-equity ratio and the quick ratio based on the above information?

- The debt-equity ratio is [tex]$\square$[/tex] (correct to 2 decimal places).
- The quick ratio is [tex]$\square$[/tex] (correct to 2 decimal places).



Answer :

Let's break down the calculation step-by-step based on the provided financial information to determine the debt-equity ratio and the quick ratio.

### Step 1: Identify Total Liabilities

From the problem statement:
- Long-Term Liabilities include Bank Loan and Notes Payable.
Let's assume:
- Bank loan = [tex]$25,000 - Notes payable = $[/tex]25,000

Total Long-Term Liabilities:
[tex]\[ \text{Total Long-Term Liabilities} = 25,000 (\text{Bank loan}) + 25,000 (\text{Notes payable}) = 50,000 \][/tex]

Since no other liabilities were defined explicitly, the Total Liabilities is:
[tex]\[ \text{Total Liabilities} = 50,000 \][/tex]

### Step 2: Determine Retained Earnings

Using the fundamental accounting equation:
[tex]\[ \text{Total Assets} = \text{Total Liabilities} + \text{Total Stockholders' Equity} \][/tex]
Where:
[tex]\[ \text{Total Stockholders' Equity} = \text{Retained Earnings} \][/tex]

Given that:
[tex]\[ \text{Total Assets} = 720,800 \][/tex]
[tex]\[ \text{Total Liabilities} = 50,000 \][/tex]

We can solve for Retained Earnings:
[tex]\[ \text{Total Stockholders' Equity} = 720,800 - 50,000 = 670,800 \][/tex]
[tex]\[ \text{Retained Earnings} = 670,800 \][/tex]

### Step 3: Compute the Debt-Equity Ratio

The Debt-Equity Ratio is calculated as:
[tex]\[ \text{Debt-Equity Ratio} = \frac{\text{Total Liabilities}}{\text{Total Stockholders' Equity}} \][/tex]

Substituting the values:
[tex]\[ \text{Debt-Equity Ratio} = \frac{50,000}{670,800} \approx 0.08 \][/tex]

Therefore:
[tex]\[ \text{Debt-Equity Ratio} = 0.08 \][/tex]

### Step 4: Compute the Quick Ratio

The Quick Ratio is calculated as:
[tex]\[ \text{Quick Ratio} = \frac{\text{Quick Assets}}{\text{Total Liabilities}} \][/tex]

Given the assumptions and provided data:
- Quick Assets = Current Assets - Inventory,
- Assume Investments are the only current assets and there's no inventory.

So, Quick Assets:
[tex]\[ \text{Quick Assets} = 25,000 \][/tex]

Substituting into the Quick Ratio formula:
[tex]\[ \text{Quick Ratio} = \frac{25,000}{50,000} = 0.5 \][/tex]

Therefore:
[tex]\[ \text{Quick Ratio} = 0.5 \][/tex]

### Conclusion

- The Debt-Equity Ratio is [tex]\( \boxed{0.08} \)[/tex].
- The Quick Ratio is [tex]\( \boxed{0.5} \)[/tex].

These ratios represent the financial stability of the organization based on the provided data. The Debt-Equity Ratio, being low at 0.08, suggests a strong equity position relative to debt, and the Quick Ratio of 0.5 indicates liquidity in terms of covering liabilities with quick assets.